107 Dwight StSan FranciscoCA94134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 107 Dwight St, San Francisco, CA, 94134 priced at $359,900 converts $3,539/mo rent into $1,312/mo cash flow after a $1,762/mo obligation. Total monthly income equals $3,539/mo, and annual cash flow totals $15,746/yr on $119,307 invested. Return on cash invested prints 33.11% in year one, and rental yield reads 11.8% against a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation compiles into $99,434 by year five. Five-year ROI reaches 173.64% and total cumulative return in cash sums $207,170. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,539/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Single Family
Built in 1906
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94134, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,683 (100%) |
| Owner Occupied HU | 7,038 (55.5%) |
| Renter Occupied HU | 4,960 (39.1%) |
| Vacant Housing Units | 685 ( 5.4%) |
| Median Home Value | $1,098,467 |
| Average Home Value | $1,114,471 |
Housing Distribution
Address Breakdown
Residential
11,333
Single Family
9,869
Multi-Family
1,464
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anh Hoang Pham • SkyGroup Realty Inc.
Mls Name: SFAR
Mls ID: #425088188