








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at 107 CREEKSIDE Villa Dr, Kyle, TX, 78640 listed at $269,900 pairs $2,304/mo rent with a $1,321/mo payment to leave $385/mo cash flow. Total monthly income runs $2,304/mo, and annual cash flow reaches $4,617/yr on $89,472 cash to close. Return on cash invested measures 25.07% in year one, and rental yield registers 10.24% at a $269,900 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,568 by year five. Five-year ROI tracks 131.73% and total cumulative return in cash totals $117,858. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,304/mo property income relative to a $1,321/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2014
4,003 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Esther Talley • Olive Fox Properties Group LLC
Mls Name: Unlock MLS
Mls ID: #5536865