107 CREEKSIDE Villa Dr,Kyle,TX,78640

Investment Highlights

Investment property for sale in Kyle at 107 CREEKSIDE Villa Dr, Kyle, TX, 78640 listed at $265,500 pairs $2,304/mo rent with a $1,299/mo payment to leave $416/mo cash flow. Total monthly income runs $2,304/mo, and annual cash flow reaches $4,998/yr on $88,013 cash to close. Return on cash invested measures 25.59% in year one, and rental yield registers 10.41% at a $265,500 basis. Equity gained on principal adds $1,713/yr, and annual property appreciation at 5% supports $73,353 by year five. Five-year ROI tracks 134.52% and total cumulative return in cash totals $118,396. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,304/mo property income relative to a $1,299/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).