107 Cotton Hill RoadBelmontNH03220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belmont at 107 Cotton Hill Road, Belmont, NH, 03220 listed at $1,425,000 pairs $4,356/mo rent with a $6,975/mo payment. Total monthly income runs $4,356/mo. Return on cash invested measures 6.87% in year one, and rental yield registers 3.67% at a $1,425,000 basis. Equity gained on principal adds $9,195/yr, and annual property appreciation at 5% supports $393,701 by year five. Five-year ROI tracks 33.49% and total cumulative return in cash totals $154,640. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,356/mo property income relative to a $6,975/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
7.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03220, Belmont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,973 (100%) |
| Owner Occupied HU | 2,572 (64.7%) |
| Renter Occupied HU | 714 (18.0%) |
| Vacant Housing Units | 687 (17.3%) |
| Median Home Value | $330,418 |
| Average Home Value | $362,935 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,758
Multi-Family
220
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brie Stephens • Compass New England, LLC
Mls Name: PrimeMLS
Mls ID: #5069659