107 Chandler AveRoselleNJ07203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roselle at 107 Chandler Ave, Roselle, NJ, 07203 priced at $405,000 converts $3,395/mo rent into $509/mo cash flow after a $1,982/mo obligation. Total monthly income equals $3,395/mo, and annual cash flow totals $6,102/yr on $134,258 invested. Return on cash invested prints 24.45% in year one, and rental yield reads 10.06% against a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,894 by year five. Five-year ROI reaches 128.46% and total cumulative return in cash sums $172,466. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,395/mo property income covering a $1,982/mo payment, not borrower’s personal income.
Single Family
Built in 1954
2,613 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Garcia • Re/Max Select
Mls Name: GSMLS
Mls ID: #3995426