107 Cascade LnBell BuckleTN37020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bell Buckle at 107 Cascade Ln, Bell Buckle, TN, 37020 priced at $326,900 pairs $2,220/mo rent with $263/mo cash flow after a $1,600/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $3,158/yr on $108,367 invested. Return on cash invested is 22.82% in year one, and rental yield stands at 8.15% on a $326,900 basis. Equity gained on principal adds $2,109/yr, and 5% annual appreciation accumulates to $90,316 by year five. Five-year ROI measures 118.24% and total cumulative return in cash reaches $128,133. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,600/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37020, Bell Buckle, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,268 (100%) |
| Owner Occupied HU | 1,871 (82.5%) |
| Renter Occupied HU | 250 (11.0%) |
| Vacant Housing Units | 147 ( 6.5%) |
| Median Home Value | $403,517 |
| Average Home Value | $477,288 |
Housing Distribution
Address Breakdown
Residential
2,025
Single Family
2,025
Multi-Family
0
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianne Arnold • Coldwell Banker Southern Realty
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2915358