Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 107 Byron Nelson St, Stephenville, TX, 76401 at $535,000 posts ROI 22.92% with $420/mo cash flow from $4,225/mo rent. Total monthly income equals $4,225/mo, and annual cash flow records $5,041/yr on $176,015 to close. Return on cash invested measures 22.92% and rental yield reads 9.48% at the current $535,000. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,811 by year five. Five-year ROI prints 120.22% and total cumulative return in cash totals $211,600.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,225/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1984
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $535,000 |
| 2019-06-03 | Sold | N/A |
| 2019-04-30 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | N/A | N/A | $395,250 | 7.21% |
| 2023-04-18 | $4755.91 | -10.62% | $368,660 | 23.82% |
| 2022-04-18 | $5321.19 | 1.04% | $297,750 | 11.14% |
Listed by: Jamie Stockstill • Haile & Company Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20905089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
