107 Bastrop Dr, Monroe, LA, 71203 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2120 sft

9321 Pridgeon St, Bastrop, LA, 71220

3 Bed
1 Bath
896 sft

105 Doris St, West Monroe, LA, 71292

4 Bed
3 Bath
2211 sft

137 John Hare Rd, Monroe, LA, 71203

2 Bed
2 Bath
1242 sft

402 Broadmoor St, Monroe, LA, 71203

Nearby investment properties with comparable prices

3 Bed
2 Bath
1120 sft

311 Curve Dr, Monroe, LA, 71203

2 Bed
1 Bath
1125 sft

6169 Memorial Park Rd, Bastrop, LA, 71220

2 Bed
1 Bath
924 sft

158 Barbara Dr, Monroe, LA, 71203

3 Bed
2 Bath
1382 sft

2002 University Ave, Monroe, LA, 71203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Monroe at 107 Bastrop Dr, Monroe, LA, 71203 priced at $135,000 converts $1,085/mo rent into $249/mo cash flow after a $661/mo obligation. Total monthly income equals $1,085/mo, and annual cash flow totals $2,982/yr on $44,753 invested. Return on cash invested prints 26.57% in year one, and rental yield reads 9.64% against a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation compiles into $37,298 by year five. Five-year ROI reaches 138.63% and total cumulative return in cash sums $62,041. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,085/mo property income covering a $661/mo payment, not borrower’s personal income.

Single Family

Built in 1954

N/A lot

$N/A/sqft

No HOA