107 Angel Dr APT BWaterburyCT06708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waterbury at 107 Angel Dr APT B, Waterbury, CT, 06708 with 5% annual appreciation on a $100,000 basis while $1,257/mo rent supports operations. Total monthly income totals $1,257/mo and a $489/mo payment preserves $406/mo for cash returns. Annual cash flow comes to $4,872/yr on $33,150 deployed, and return on cash invested reaches 34.61% in year one. Equity gained on principal adds $645/yr, and five-year appreciation sums $27,628 alongside rental yield of 15.08%. Five-year ROI measures 184.7% and total cumulative return in cash totals $61,228.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,257/mo property income versus a $489/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1979
N/A lot
$N/A/sqft
$172 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nutan P. Pawar • DreamHomes Realty LLC
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24085459
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.