107-107 Rear Walker StSwanseaMA02777








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,902/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 2.86% with $1,902/mo rent. Return on cash invested shows 5.75% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 27.05% and total cumulative return in cash records $71,094. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,902/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Single Family
Built in 1972
8,425 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02777, Swansea, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,033 (100%) |
| Owner Occupied HU | 5,771 (82.1%) |
| Renter Occupied HU | 1,057 (15.0%) |
| Vacant Housing Units | 205 ( 2.9%) |
| Median Home Value | $541,860 |
| Average Home Value | $545,753 |
Housing Distribution
Address Breakdown
Residential
6,748
Single Family
6,559
Multi-Family
189
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Lisa Halajko • Blu Sky Real Estate
Mls Name: MLS PIN
Mls ID: #73459660








