Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warner Robins at 106D Westcliff Cir, Warner Robins, GA, 31093 uses $44,753 cash to close to unlock $2,641/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $1,042/mo, and a $661/mo payment keeps the spread at $220/mo. Purchase price stands at $135,000, and rental yield measures 9.26% with $1,042/mo rent. Return on cash invested shows 25.81% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 134.45% and total cumulative return in cash records $60,169. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,042/mo property income covering a $661/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31093, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,462 (100%) |
| Owner Occupied HU | 6,403 (47.6%) |
| Renter Occupied HU | 5,856 (43.5%) |
| Vacant Housing Units | 1,203 ( 8.9%) |
| Median Home Value | $163,564 |
| Average Home Value | $274,942 |
Residential
12,102
Single Family
11,343
Multi-Family
759
Businesses
943
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gwen Giles • GOLDEN KEY REALTY
Mls Name: CGMLS
Mls ID: #254517
