1069 Appleblossom Time AveNorth Las VegasNV89031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Las Vegas at 1069 Appleblossom Time Ave, North Las Vegas, NV, 89031 priced at $359,950 pairs $2,284/mo rent with $69/mo cash flow after a $1,762/mo payment. Total monthly income equals $2,284/mo, and annual cash flow comes to $828/yr on $119,323 invested. Return on cash invested is 20.6% in year one, and rental yield stands at 7.61% on a $359,950 basis. Equity gained on principal adds $2,323/yr, and 5% annual appreciation accumulates to $99,448 by year five. Five-year ROI measures 106.56% and total cumulative return in cash reaches $127,146. For financing, Ziffy Mortgage’s DSCR program evaluates $2,284/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2006
4,356 sqft lot
$N/A/sqft
$135 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89031, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,760 (100%) |
| Owner Occupied HU | 18,425 (68.9%) |
| Renter Occupied HU | 7,533 (28.2%) |
| Vacant Housing Units | 802 ( 3.0%) |
| Median Home Value | $417,096 |
| Average Home Value | $434,077 |
Housing Distribution
Address Breakdown
Residential
26,181
Single Family
24,704
Multi-Family
1,477
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vickey England • Coldwell Banker Premier
Mls Name: GLVAR
Mls Provider:
Mls ID: #2651681
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)