10681 Oak St SPACE 29Los AlamitosCA90720
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 10681 Oak St SPACE 29, Los Alamitos, CA, 90720 in Los Alamitos is straightforward: $324,900 in, $2,272/mo in rent, $262/mo out after debt service. The 8.39% gross yield and 1.56 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $89,764 by year five. With $2,992/yr in principal equity, the total cumulative return is projected at $140,097.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.0% |
| Monthly Cash Flow | $262 | $400 |
City averages based on Los Alamitos market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,272 |
| Total Monthly Debt Service | $1,881 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90720, Los Alamitos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,689 (100%) |
| Owner Occupied HU | 5,384 (62.0%) |
| Renter Occupied HU | 3,015 (34.7%) |
| Vacant Housing Units | 290 ( 3.3%) |
| Median Home Value | $1,227,798 |
| Average Home Value | $1,248,586 |
Housing Distribution
Address Breakdown
Residential
8,533
Single Family
6,582
Multi-Family
1,951
Businesses
1,700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1995
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90720, Los Alamitos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,689 (100%) |
| Owner Occupied HU | 5,384 (62.0%) |
| Renter Occupied HU | 3,015 (34.7%) |
| Vacant Housing Units | 290 ( 3.3%) |
| Median Home Value | $1,227,798 |
| Average Home Value | $1,248,586 |
Housing Distribution
Address Breakdown
Residential
8,533
Single Family
6,582
Multi-Family
1,951
Businesses
1,700
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lizz Sarty • Realty One Group West
Mls Name: CRMLS
Mls ID: #PW25216916