10681 Hearst RoadWillitsCA95490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willits at 10681 Hearst Road, Willits, CA, 95490 at $242,093 posts ROI 39.89% with $1,336/mo cash flow from $2,834/mo rent. Total monthly income equals $2,834/mo, and annual cash flow records $16,035/yr on $80,254 to close. Return on cash invested measures 39.89% and rental yield reads 14.05% at the current $242,093. Equity gained on principal adds $1,562/yr, and 5% annual appreciation supports $66,886 by year five. Five-year ROI prints 210.02% and total cumulative return in cash totals $168,551.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,834/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2004
82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95490, Willits, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,299 (100%) |
| Owner Occupied HU | 3,598 (57.1%) |
| Renter Occupied HU | 1,999 (31.7%) |
| Vacant Housing Units | 702 (11.1%) |
| Median Home Value | $441,899 |
| Average Home Value | $534,340 |
Housing Distribution
Address Breakdown
Residential
5,458
Single Family
5,178
Multi-Family
280
Businesses
526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tony Sorace • Ponderosa & Sun Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #324026607
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.