








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,903/mo, and a $1,370/mo payment. Purchase price stands at $279,999, and rental yield measures 8.16% with $1,903/mo rent. Return on cash invested shows 15.57% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 81.99% and total cumulative return in cash records $76,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,903/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $279,999 |
| 2021-03-24 | Listing removed | N/A |
| 2019-11-15 | Listing removed | $1,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $2862.80 | 16.49% | $154,761 | 10.00% |
| 2023-06-26 | $2457.48 | 8.04% | $140,692 | 8.95% |
| 2022-06-26 | $2274.54 | 7.65% | $129,140 | 10.00% |



Listed by: Alin Zdroba • Propertio
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11829315
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.