1067 Wade Rd, Pelham, GA, 31779 | 5.11% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1342 sft

2247 Clark Cir, Ochlocknee, GA, 31773

2 Bed
2 Bath
1200 sft

2035 Clark Cir, Ochlocknee, GA, 31773

3 Bed
2 Bath
1300 sft

3144 Old Pelham Rd, Camilla, GA, 31730

3 Bed
1 Bath
1404 sft

278 Watt St, Camilla, GA, 31730

Nearby investment properties with comparable prices

4 Bed
3 Bath
1999 sft

309 3rd St SE, Cairo, GA, 39828

3 Bed
2 Bath
1664 sft

2456 Colonial Rd, Camilla, GA, 31730

3 Bed
2 Bath
1320 sft

250 Knoll Rd, Thomasville, GA, 31757

3 Bed
2 Bath
- sft

481 4th St SE, Cairo, GA, 39828

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,171/mo, and a $1,346/mo payment. Purchase price stands at $275,000, and rental yield measures 5.11% with $1,171/mo rent. Return on cash invested shows 13.29% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 67.25% and total cumulative return in cash records $61,307. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,171/mo property income covering a $1,346/mo payment rather than investor’s personal income.

Single Family

Built in 1970

10.83 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31779, Pelham, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,244 (100%)
Owner Occupied HU	1,953 (60.2%)
Renter Occupied HU	989 (30.5%)
Vacant Housing Units	302 ( 9.3%)
Median Home Value	$171,338
Average Home Value	$224,224