1067 NW 135th CtMiamiFL33182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 1067 NW 135th Ct, Miami, FL, 33182 earns $384/mo cash flow from $4,531/mo rent with a $3,059/mo payment. Total monthly income totals $4,531/mo, and annual cash flow totals $4,604/yr on $205,592 capital. ROI tracks 22.3% on current figures, and rental yield reads 8.7% at a $624,900 purchase. Equity gained on principal adds $4,032/yr, and 5% annual appreciation supports $172,648 over five years. Five-year ROI reaches 116.22% and total cumulative return in cash sums $238,949. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,531/mo property income instead of your personal income.
Single Family
Built in 1999
5,573 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33182, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,934 (100%) |
| Owner Occupied HU | 3,325 (84.5%) |
| Renter Occupied HU | 561 (14.3%) |
| Vacant Housing Units | 48 ( 1.2%) |
| Median Home Value | $566,153 |
| Average Home Value | $613,636 |
Housing Distribution
Address Breakdown
Residential
4,065
Single Family
4,065
Multi-Family
0
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices