1067 Houston St #89004BataviaIL60510
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 1067 Houston St #89004, Batavia, IL, 60510 in Batavia earns a 10.07% gross yield at $487,865. Rent of $4,093/mo nets $359/mo after the $2,194/mo mortgage. The 1.87 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $134,788 and $4,493/yr in equity accumulation project a total cumulative return of $232,190.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 7.0% |
| Monthly Cash Flow | $359 | $400 |
City averages based on Batavia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,093 |
| Total Monthly Debt Service | $3,190 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2026
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60510, Batavia, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,636 (100%) |
| Owner Occupied HU | 8,969 (77.1%) |
| Renter Occupied HU | 2,287 (19.7%) |
| Vacant Housing Units | 380 ( 3.3%) |
| Median Home Value | $415,386 |
| Average Home Value | $451,716 |
Housing Distribution
Address Breakdown
Residential
11,287
Single Family
9,923
Multi-Family
1,364
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2026
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60510, Batavia, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,636 (100%) |
| Owner Occupied HU | 8,969 (77.1%) |
| Renter Occupied HU | 2,287 (19.7%) |
| Vacant Housing Units | 380 ( 3.3%) |
| Median Home Value | $415,386 |
| Average Home Value | $451,716 |
Housing Distribution
Address Breakdown
Residential
11,287
Single Family
9,923
Multi-Family
1,364
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices