10664 Midway DrFriscoTX75035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Frisco at 10664 Midway Dr, Frisco, TX, 75035 priced at $469,999 converts $4,798/mo rent into $1,420/mo cash flow after a $2,300/mo obligation. Total monthly income equals $4,798/mo, and annual cash flow totals $17,038/yr on $155,805 invested. Return on cash invested prints 30.84% in year one, and rental yield reads 12.25% against a $469,999 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,852 by year five. Five-year ROI reaches 162.79% and total cumulative return in cash sums $253,641. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,798/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 2010
6,098 sqft lot
$N/A/sqft
$109 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,487 (100%) |
| Owner Occupied HU | 23,532 (72.4%) |
| Renter Occupied HU | 7,610 (23.4%) |
| Vacant Housing Units | 1,345 ( 4.1%) |
| Median Home Value | $626,540 |
| Average Home Value | $657,700 |
Housing Distribution
Address Breakdown
Residential
31,415
Single Family
27,086
Multi-Family
4,329
Businesses
1,069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ali Stewart • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20703716
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.