10660 SW Davies Rd UNIT 36, Beaverton, OR, 97008 | $360/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10660 SW Davies Rd UNIT 36, Beaverton, OR, 97008 | $360/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
993 sft

14600 SW Magpie Ln UNIT 102, Beaverton, OR, 97008

3 Bed
2 Bath
1177 sft

1610 SW Apperson St, McMinnville, OR, 97128

2 Bed
2 Bath
2000 sft

8642 NE Parrett Mountain Rd, Newberg, OR, 97132

1 Bed
1 Bath
646 sft

17126 SW Snowdale St UNIT 106, Beaverton, OR, 97007

Nearby investment properties with comparable prices

2 Bed
1 Bath
749 sft

22844 SW Forest Creek Dr UNIT 101, Sherwood, OR, 97140

2 Bed
2 Bath
960 sft

3305 Vittoria Way APT 27, Newberg, OR, 97132

2 Bed
2 Bath
812 sft

1637 Umpqua Rd, Woodburn, OR, 97071

2 Bed
2 Bath
1038 sft

1427 Walton Way, Woodburn, OR, 97071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaverton at 10660 SW Davies Rd UNIT 36, Beaverton, OR, 97008 listed at $273,000 pairs $2,008/mo rent with a $1,336/mo payment to leave $360/mo cash flow. Total monthly income runs $2,008/mo, and annual cash flow reaches $4,324/yr on $90,500 cash to close. Return on cash invested measures 24.69% in year one, and rental yield registers 8.83% at a $273,000 basis. Equity gained on principal adds $1,762/yr, and annual property appreciation at 5% supports $75,425 by year five. Five-year ROI tracks 128.28% and total cumulative return in cash totals $116,095. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,008/mo property income relative to a $1,336/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1998

N/A lot

$N/A/sqft

No HOA

More details about the property

Enjoy true one-level living in this ideally positioned 2-bedroom, 2-bath main-level condo featuring a private deck overlooking protected greenspace and a gentle stream in one of the most peaceful settings in Sunshine Creek. Thoughtfully designed with no stairs to enter, this home offers newer bamboo flooring throughout and an open layout connecting the living room, dining area, and kitchen. The living room includes a cozy wood-burning fireplace. Residents have access to a clubhouse with lounge areas and kitchen, fitness center, swimming pool, hot tub, and a kids play structure. The HOA covers water, sewer, garbage, and exterior maintenance. The property includes one deeded carport space. Sunshine Creek has no rental cap, and domesticated pets under 50 pounds are allowed, with larger pets subject to HOA approval. Located in South Beaverton near Murray Hill and Progress Ridge this condo is close to shopping, dining, parks, and major commuting routes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97008, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,819 (100%)
Owner Occupied HU	6,885 (53.7%)
Renter Occupied HU	5,220 (40.7%)
Vacant Housing Units	714 ( 5.6%)
Median Home Value	$601,358
Average Home Value	$600,892