








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Darien at 1066 Doboy Ct SE, Darien, GA, 31305 priced at $650,000 converts $4,189/mo rent into $233/mo cash flow after a $3,181/mo obligation. Total monthly income equals $4,189/mo, and annual cash flow totals $2,801/yr on $213,850 invested. Return on cash invested prints 21.37% in year one, and rental yield reads 7.73% against a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,583 by year five. Five-year ROI reaches 110.51% and total cumulative return in cash sums $236,330. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,189/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Single Family
Built in 2021
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Christopher Jarriel • The Hawthorne Agency Inc.
Mls Name: GAMLS
Mls ID: #10576814