10651 Black MesaYuccaAZ86438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yucca at 10651 Black Mesa, Yucca, AZ, 86438 earns $898/mo cash flow from $2,760/mo rent with a $1,542/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $10,773/yr on $104,423 capital. ROI tracks 30.23% on current figures, and rental yield reads 10.51% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 157.81% and total cumulative return in cash sums $164,789. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86438, Yucca, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 917 (100%) |
| Owner Occupied HU | 489 (53.3%) |
| Renter Occupied HU | 68 ( 7.4%) |
| Vacant Housing Units | 360 (39.3%) |
| Median Home Value | $269,375 |
| Average Home Value | $316,498 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices