10650 Woodside DriveForestvilleCA95436
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forestville at 10650 Woodside Drive, Forestville, CA, 95436 listed at $495,000 pairs $4,098/mo rent with a $2,423/mo payment to leave $1,036/mo cash flow. Total monthly income runs $4,098/mo, and annual cash flow reaches $12,427/yr on $164,093 cash to close. Return on cash invested measures 27.48% in year one, and rental yield registers 9.93% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 143.46% and total cumulative return in cash totals $235,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,098/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1970
2.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95436, Forestville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,800 (100%) |
| Owner Occupied HU | 1,739 (62.1%) |
| Renter Occupied HU | 593 (21.2%) |
| Vacant Housing Units | 468 (16.7%) |
| Median Home Value | $843,133 |
| Average Home Value | $931,157 |
Housing Distribution
Address Breakdown
Residential
2,409
Single Family
2,407
Multi-Family
2
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Dechant • Corcoran Icon Properties
Mls Name: BAREIS
Mls ID: #326000016