1065 Tower Butte Rd #65GreenehavenAZ86040
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 1065 Tower Butte Rd #65, Greenehaven, AZ, 86040 in Greenehaven is narrow, $72/mo net on $1,149/mo rent after the $656/mo debt service, but the property operates at break-even-plus, not a loss. At $145,900 with a 9.45% yield, the long-run equity case via 5% appreciation ($40,309 over five years) and $1,344/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.75 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $60,714.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 8.2% |
| Monthly Cash Flow | $72 | $350 |
City averages based on Greenehaven market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,149 |
| Total Monthly Debt Service | $1,019 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in N/A
N/A lot
$N/A/sqft
$215 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86040, Page, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,589 (100%) |
| Owner Occupied HU | 2,304 (64.2%) |
| Renter Occupied HU | 838 (23.3%) |
| Vacant Housing Units | 447 (12.5%) |
| Median Home Value | $211,194 |
| Average Home Value | $233,902 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in N/A
N/A lot
$N/A/sqft
$215 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86040, Page, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,589 (100%) |
| Owner Occupied HU | 2,304 (64.2%) |
| Renter Occupied HU | 838 (23.3%) |
| Vacant Housing Units | 447 (12.5%) |
| Median Home Value | $211,194 |
| Average Home Value | $233,902 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A