1065 Bodega LoopLocust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 1065 Bodega Loop, Locust Grove, GA, 30248 earns $170/mo cash flow from $2,834/mo rent with a $2,105/mo payment. Total monthly income totals $2,834/mo, and annual cash flow totals $2,039/yr on $142,543 capital. ROI tracks 21.34% on current figures, and rental yield reads 7.91% at a $429,993 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,799 over five years. Five-year ROI reaches 110.51% and total cumulative return in cash sums $157,524. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,834/mo property income instead of your personal income.
Single Family
Built in 2024
23 Acres lot
$N/A/sqft
$560 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neva Ferrell • DRB Group Georgia, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7402428
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)