10642 SW 79th TerMiamiFL33173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 10642 SW 79th Ter, Miami, FL, 33173 earns $179/mo cash flow from $3,942/mo rent with a $2,775/mo payment. Total monthly income totals $3,942/mo, and annual cash flow totals $2,154/yr on $186,543 capital. ROI tracks 21.21% on current figures, and rental yield reads 8.34% at a $567,000 purchase. Equity gained on principal adds $3,659/yr, and 5% annual appreciation supports $156,652 over five years. Five-year ROI reaches 110.42% and total cumulative return in cash sums $205,975. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,942/mo property income instead of your personal income.
Townhouse
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Housing Distribution
Address Breakdown
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices