Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1064 SW 159th Ln, Pembroke Pines, FL, 33027 offers a 9.62% rental yield on a $1,050,000 purchase with $8,417/mo rent. Total monthly income registers $8,417/mo, and a $5,139/mo payment leaves $1,246/mo available for distribution. Annual cash flow reaches $14,954/yr on $340,200 to close, and return on cash invested stands at 24.77% in year one. Equity gained on principal adds $6,775/yr while 5% annual appreciation supports $290,096 over five years. Portfolio math shows five-year ROI at 129.66% and total cumulative return in cash at $441,101. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,417/mo property income against a $5,139/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
10,160 sqft lot
$N/A/sqft
$478 quarterly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Sold | $1,050,000 |
| 2025-08-19 | Listed for sale | $1,050,000 |
| 2019-12-10 | Sold | $540,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $9869.51 | 2.60% | $539,330 | 3.00% |
| 2023-10-19 | $9619.35 | 5.92% | $523,630 | 3.20% |
| 2022-10-19 | $9081.61 | 1.37% | $507,400 | 3.00% |
Listed by: Elaine Ramsay • Keller Williams Legacy
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11840528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
