








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Rockaway Beach at 1064 S Front St, Rockaway Beach, OR, 97136 priced at $649,000 pairs $3,805/mo rent with after a $3,177/mo payment. Total monthly income equals $3,805/mo. Return on cash invested is 19.43% in year one, and rental yield stands at 7.04% on a $649,000 basis. Equity gained on principal adds $4,188/yr, and 5% annual appreciation accumulates to $179,307 by year five. Five-year ROI measures 100.03% and total cumulative return in cash reaches $213,588. For financing, Ziffy Mortgage’s DSCR program evaluates $3,805/mo property income against a $3,177/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1967
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97136, Rockaway Beach, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,767 (100%) |
| Owner Occupied HU | 779 (28.2%) |
| Renter Occupied HU | 258 ( 9.3%) |
| Vacant Housing Units | 1,730 (62.5%) |
| Median Home Value | $430,932 |
| Average Home Value | $465,677 |
Residential
746
Single Family
744
Multi-Family
2
Businesses
77
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tim Croman • Croman & Assoc. Realty, Inc.
Mls Name: RMLS (OR)
Mls ID: #118382693