1064 N Nayon Dr E #LLaytonUT84040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Layton at 1064 N Nayon Dr E #L, Layton, UT, 84040 priced at $299,999 converts $2,184/mo rent into $226/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,184/mo, and annual cash flow totals $2,712/yr on $99,450 invested. Return on cash invested prints 22.64% in year one, and rental yield reads 8.74% against a $299,999 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 117.89% and total cumulative return in cash sums $117,240. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,184/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Townhouse
Built in 1972
435.60 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84040, Layton, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,227 (100%) |
| Owner Occupied HU | 7,626 (82.6%) |
| Renter Occupied HU | 1,389 (15.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $616,598 |
| Average Home Value | $643,334 |
Housing Distribution
Address Breakdown
Residential
8,864
Single Family
8,743
Multi-Family
121
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chase Carter • Ivie Avenue Real Estate, LLC
Mls Name: UtahRealEstate.com
Mls Provider:
Mls ID: #2081514
Disclaimer: Based on information from the Wasatch Front Regional Multiple Listing Service, Inc. as of 2025-05-02 11:55:17 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or the MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#319)