1064 Daniel LnSpring HillTN37174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring Hill at 1064 Daniel Ln, Spring Hill, TN, 37174 listed at $534,900 pairs $4,705/mo rent with a $2,618/mo payment to leave $1,503/mo cash flow. Total monthly income runs $4,705/mo, and annual cash flow reaches $18,037/yr on $175,982 cash to close. Return on cash invested measures 30.31% in year one, and rental yield registers 10.56% at a $534,900 basis. Equity gained on principal adds $3,452/yr, and annual property appreciation at 5% supports $147,783 by year five. Five-year ROI tracks 158.34% and total cumulative return in cash totals $278,649. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,705/mo property income relative to a $2,618/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Housing Distribution
Address Breakdown
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark E. Lonsway Sr. • RE/MAX Choice Properties
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2993196