10636 Madison St NE, Blaine, MN, 55434 | $801/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
773 sft

4525 Park Commons Dr UNIT 403, Saint Louis Park, MN, 55416

2 Bed
2 Bath
1513 sft

4228 5th St NE, Columbia Heights, MN, 55421

4 Bed
2 Bath
1344 sft

979 Reaney Ave, Saint Paul, MN, 55106

2 Bed
2 Bath
1236 sft

89 Kent St APT 3, Saint Paul, MN, 55102

Nearby investment properties with comparable prices

2 Bed
1 Bath
861 sft

3421 54th St E, Minneapolis, MN, 55417

2 Bed
2 Bath
990 sft

100 Clydesdale Trl APT 116, Hamel, MN, 55340

2 Bed
2 Bath
1552 sft

768 Lafond Ave, Saint Paul, MN, 55104

2 Bed
2 Bath
1760 sft

6827 York Pl, Brooklyn Center, MN, 55429

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Blaine at 10636 Madison St NE, Blaine, MN, 55434 generates $2,734/mo in rent and, after a $1,515/mo payment, leaves $801/mo in cash flow. Total monthly income is $2,734/mo, and annual cash flow is $9,614/yr on $102,599 invested. Return on cash invested sits at 29.28% in year one, and rental yield is 10.6% on a $309,500 entry. Equity gained on principal adds $1,997/yr, while 5% annual appreciation builds toward $85,509 over five years. Five-year ROI reaches 153.2% and total cumulative return in cash sums $157,182. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,734/mo property income rather than buyer’s personal income.

Single Family

Built in 1961

0.29 Acres lot

$N/A/sqft

No HOA