10635 WATERFIELD Road LOT 04JacksonvilleFL32221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jacksonville at 10635 WATERFIELD Road LOT 04, Jacksonville, FL, 32221 uses $81,214 cash to close to unlock $12,868/yr annual cash flow and $1,072/mo monthly cash flow. Total monthly income runs $2,875/mo, and a $1,199/mo payment keeps the spread at $1,072/mo. Purchase price stands at $244,990, and rental yield measures 14.08% with $2,875/mo rent. Return on cash invested shows 35.75% in year one, and 5% annual appreciation builds toward $67,686 over five years. Five-year ROI reaches 189.39% and total cumulative return in cash records $153,813. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,875/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$177 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32221, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,634 (100%) |
| Owner Occupied HU | 9,455 (69.3%) |
| Renter Occupied HU | 3,254 (23.9%) |
| Vacant Housing Units | 925 ( 6.8%) |
| Median Home Value | $343,695 |
| Average Home Value | $348,316 |
Housing Distribution
Address Breakdown
Residential
12,809
Single Family
12,275
Multi-Family
534
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DANA JOHNSON • PROVINCE REALTY GROUP LLC
Mls Name: realMLS
Mls Provider:
Mls ID: #2020901
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.