10635 Green Mountain Falls Rd #4Green Mountain FallsCO80819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Mountain Falls at 10635 Green Mountain Falls Rd #4, Green Mountain Falls, CO, 80819 earns $20/mo cash flow from $2,100/mo rent with a $1,747/mo payment. Total monthly income totals $2,100/mo, and annual cash flow totals $238/yr on $118,346 capital. ROI tracks 20.11% on current figures, and rental yield reads 7.06% at a $357,000 purchase. Equity gained on principal adds $2,304/yr, and 5% annual appreciation supports $98,633 over five years. Five-year ROI reaches 103.45% and total cumulative return in cash sums $122,428. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,100/mo property income instead of your personal income.
Townhouse
Built in 1984
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80819, Green Mountain Falls, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 579 (100%) |
| Owner Occupied HU | 284 (49.1%) |
| Renter Occupied HU | 86 (14.9%) |
| Vacant Housing Units | 209 (36.1%) |
| Median Home Value | $610,119 |
| Average Home Value | $673,433 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Hicks • West Rock Realty, LLC
Mls Name: Pikes Peak MLS
Mls ID: #2776558