10635 Green Mountain Falls Rd #2Green Mountain FallsCO80819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Green Mountain Falls at 10635 Green Mountain Falls Rd #2, Green Mountain Falls, CO, 80819 generates $2,100/mo in rent and, after a $1,689/mo payment, leaves $89/mo in cash flow. Total monthly income is $2,100/mo, and annual cash flow is $1,068/yr on $114,368 invested. Return on cash invested sits at 20.84% in year one, and rental yield is 7.3% on a $345,000 entry. Equity gained on principal adds $2,226/yr, while 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 107.37% and total cumulative return in cash sums $122,800. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,100/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
1,350 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80819, Green Mountain Falls, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 579 (100%) |
| Owner Occupied HU | 284 (49.1%) |
| Renter Occupied HU | 86 (14.9%) |
| Vacant Housing Units | 209 (36.1%) |
| Median Home Value | $610,119 |
| Average Home Value | $673,433 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Hicks • West Rock Realty, LLC
Mls Name: Pikes Peak MLS
Mls ID: #9840140