Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 10631 Autumn Meadow Ln, Houston, TX, 77064 priced at $214,995 pairs $2,207/mo rent with $641/mo cash flow after a $1,052/mo payment. Total monthly income equals $2,207/mo, and annual cash flow comes to $7,691/yr on $71,271 invested. Return on cash invested is 30.7% in year one, and rental yield stands at 12.32% on a $214,995 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,399 by year five. Five-year ROI measures 162.14% and total cumulative return in cash reaches $115,560. For financing, Ziffy Mortgage’s DSCR program evaluates $2,207/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
5,039 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $214,995 |
| 2024-10-09 | Price change | $229,995 |
| 2024-10-02 | Listed for sale | $239,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $205,541 | -3.61% |
| 2023-12-27 | N/A | N/A | $213,246 | 18.46% |
| 2022-12-27 | N/A | N/A | $180,020 | 18.39% |
Listed by: Johnathan Canizalez • Gold Quest Realty - Galleria
Mls Name: HAR
Mls Provider:
Mls ID: #89538338
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
