1063 Pembrook RdCleveland HeightsOH44121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland Heights at 1063 Pembrook Rd, Cleveland Heights, OH, 44121 with 5% annual appreciation on a $194,900 basis while $1,756/mo rent supports operations. Total monthly income totals $1,756/mo and a $954/mo payment preserves $396/mo for cash returns. Annual cash flow comes to $4,752/yr on $64,609 deployed, and return on cash invested reaches 27.26% in year one. Equity gained on principal adds $1,258/yr, and five-year appreciation sums $53,847 alongside rental yield of 10.81%. Five-year ROI measures 143.3% and total cumulative return in cash totals $92,583.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,756/mo property income versus a $954/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theodore J Czalkiewicz • Century 21 Homestar
Mls Name: MLS Now
Mls Provider:
Mls ID: #5078780
Disclaimer: The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MLS NOW. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and detailed information about them includes the name of the listing broker(s). Zillow, Inc. does not display the entire MLS NOW IDX database on this website. The listings of some real estate brokerage firms have been excluded. Information is deemed reliable but not guaranteed. Copyright 2025 - Multiple Listing Service, Inc. All Rights Reserved.