10626 Beaver AvePhelanCA92371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,856/mo, and a $3,177/mo payment. Purchase price stands at $649,000, and rental yield measures 7.13% with $3,856/mo rent. Return on cash invested shows 19.16% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 98.82% and total cumulative return in cash records $210,996. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,856/mo property income covering a $3,177/mo payment rather than investor’s personal income.
Single Family
Built in 2004
2.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92371, Phelan, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 4,375 (70.2%) |
| Renter Occupied HU | 1,195 (19.2%) |
| Vacant Housing Units | 662 (10.6%) |
| Median Home Value | $498,568 |
| Average Home Value | $535,235 |
Housing Distribution
Address Breakdown
Residential
3,922
Single Family
3,922
Multi-Family
0
Businesses
118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mei Ling Wang • Lily Real Estate Inc.
Mls Name: CRMLS
Mls ID: #HD25187987