10625 W Dartmouth AvenueLakewoodCO80227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lakewood at 10625 W Dartmouth Avenue, Lakewood, CO, 80227 generates $3,071/mo in rent and, after a $1,875/mo payment, leaves $839/mo in cash flow. Total monthly income is $3,071/mo, and annual cash flow is $10,062/yr on $126,965 invested. Return on cash invested sits at 27.83% in year one, and rental yield is 9.62% on a $383,000 entry. Equity gained on principal adds $2,471/yr, while 5% annual appreciation builds toward $105,816 over five years. Five-year ROI reaches 144.88% and total cumulative return in cash sums $183,942. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,071/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80227, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,130 (100%) |
| Owner Occupied HU | 9,331 (57.8%) |
| Renter Occupied HU | 6,196 (38.4%) |
| Vacant Housing Units | 603 ( 3.7%) |
| Median Home Value | $630,852 |
| Average Home Value | $674,447 |
Housing Distribution
Address Breakdown
Residential
16,083
Single Family
8,936
Multi-Family
7,147
Businesses
878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices