10621 N 137th StWaverlyNE68462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at 10621 N 137th St, Waverly, NE, 68462 earns $197/mo cash flow from $2,621/mo rent with a $1,757/mo payment. Total monthly income totals $2,621/mo, and annual cash flow totals $2,362/yr on $119,009 capital. ROI tracks 21.89% on current figures, and rental yield reads 8.76% at a $359,000 purchase. Equity gained on principal adds $2,317/yr, and 5% annual appreciation supports $99,185 over five years. Five-year ROI reaches 114.23% and total cumulative return in cash sums $135,943. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,621/mo property income instead of your personal income.
Single Family
Built in 1992
10,454 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Wyatt • Coldwell Banker NHS R E
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22506798
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, Great Plains Regional Multiple Listing Service, Inc.