Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 10617 W 33rd Way, Hialeah, FL, 33018 generates $3,911/mo in rent and, after a $2,251/mo payment, leaves $256/mo in cash flow. Total monthly income is $3,911/mo, and annual cash flow is $3,076/yr on $152,490 invested. Return on cash invested sits at 21.93% in year one, and rental yield is 10.2% on a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 115.98% and total cumulative return in cash sums $176,857. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,911/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Sold | $460,000 |
| 2025-08-29 | Pending sale | $475,000 |
| 2025-07-18 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $8924.31 | 2.77% | $390,863 | 4.00% |
| 2023-10-11 | $8683.36 | 57.34% | $375,830 | 51.20% |
| 2022-10-11 | $5518.91 | 0.48% | $248,571 | 3.00% |
Listed by: Carolina Rodriguez • Avanti Way Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11815577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
