Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10615 Briar Forest Dr APT 104, Houston, TX, 77042 earns $55/mo cash flow from $1,310/mo rent with a $602/mo payment. Total monthly income totals $1,310/mo, and annual cash flow totals $663/yr on $40,775 capital. ROI tracks 21.53% on current figures, and rental yield reads 12.78% at a $123,000 purchase. Equity gained on principal adds $794/yr, and 5% annual appreciation supports $33,983 over five years. Five-year ROI reaches 116.9% and total cumulative return in cash sums $47,665. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,310/mo property income instead of your personal income.
Townhouse
Built in 1981
3.02 Acres lot
$N/A/sqft
$375 monthly HOA
Neighborhood data shown for ZIP Code: 77042, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,063 (100%) |
| Owner Occupied HU | 4,722 (19.6%) |
| Renter Occupied HU | 16,302 (67.7%) |
| Vacant Housing Units | 3,039 (12.6%) |
| Median Home Value | $397,155 |
| Average Home Value | $445,691 |
Residential
20,718
Single Family
4,192
Multi-Family
16,526
Businesses
1,720
Date | Event | Price |
|---|---|---|
| 2024-12-25 | Listed for sale | $123,000 |
| 2024-07-28 | Listing removed | $129,000 |
| 2024-07-28 | Price change | $129,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2103.81 | -2.34% | $100,547 | -5.96% |
| 2023-02-13 | $2154.14 | 0.52% | $106,915 | 6.72% |
| 2022-02-13 | $2143.04 | N/A | $100,180 | 16.88% |
Listed by: Ana Sammour • Reimage Properties & Investments, LLC.
Mls Name: HAR
Mls Provider:
Mls ID: #72139547
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
