10614 Faircroft DrHoustonTX77048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 10614 Faircroft Dr, Houston, TX, 77048 priced at $177,000 pairs $2,030/mo rent with $709/mo cash flow after a $866/mo payment. Total monthly income equals $2,030/mo, and annual cash flow comes to $8,504/yr on $58,676 invested. Return on cash invested is 34.4% in year one, and rental yield stands at 13.76% on a $177,000 basis. Equity gained on principal adds $1,142/yr, and 5% annual appreciation accumulates to $48,902 by year five. Five-year ROI measures 182.26% and total cumulative return in cash reaches $106,943. For financing, Ziffy Mortgage’s DSCR program evaluates $2,030/mo property income against a $866/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1964
7,758 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77048, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,242 (100%) |
| Owner Occupied HU | 4,953 (53.6%) |
| Renter Occupied HU | 3,499 (37.9%) |
| Vacant Housing Units | 790 ( 8.5%) |
| Median Home Value | $221,333 |
| Average Home Value | $259,997 |
Housing Distribution
Address Breakdown
Residential
8,553
Single Family
6,769
Multi-Family
1,784
Businesses
208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Mays • Texas Signature Realty
Mls Name: HAR
Mls Provider:
Mls ID: #26493173
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.