10612 Alison Way, Inver Grove Heights, MN, 55077 | $1,085/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4200 sft

230 Board Cir, Mahtomedi, MN, 55115

4 Bed
5 Bath
4518 sft

235 Old Wildwood Rd, Mahtomedi, MN, 55115

4 Bed
4 Bath
4164 sft

766 Woodridge Ct, Saint Paul, MN, 55115

4 Bed
4 Bath
3184 sft

309 69th St N, Saint Paul, MN, 55115

Nearby investment properties with comparable prices

3 Bed
3 Bath
2147 sft

Dearborn Plan, Mississippi Landing, Cottage Grove, MN, 55016

3 Bed
3 Bath
1976 sft

Canton Plan, Amber Fields, Rosemount, MN, 55068

3 Bed
3 Bath
2147 sft

Dearborn Plan, Mississippi Landing, Cottage Grove, MN, 55016

4 Bed
3 Bath
3034 sft

6178 Highland Hills Cir S, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Inver Grove Heights at 10612 Alison Way, Inver Grove Heights, MN, 55077 offers a 9.68% rental yield on a $595,000 purchase with $4,800/mo rent. Total monthly income registers $4,800/mo, and a $2,912/mo payment leaves $1,085/mo available for distribution. Annual cash flow reaches $13,017/yr on $195,755 to close, and return on cash invested stands at 26.71% in year one. Equity gained on principal adds $3,839/yr while 5% annual appreciation supports $164,388 over five years. Portfolio math shows five-year ROI at 139.35% and total cumulative return in cash at $272,786. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,800/mo property income against a $2,912/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2000

0.31 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 55077, Inver Grove Heights, MN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,829 (100%)
Owner Occupied HU	3,506 (60.1%)
Renter Occupied HU	2,076 (35.6%)
Vacant Housing Units	247 ( 4.2%)
Median Home Value	$569,066
Average Home Value	$584,829