1061 Tafelski RdNew waverlyTX77358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,976/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 5.58% with $1,976/mo rent. Return on cash invested shows 11% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 56.27% and total cumulative return in cash records $79,277. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,976/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2011
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77358, New Waverly, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,582 (100%) |
| Owner Occupied HU | 1,737 (67.3%) |
| Renter Occupied HU | 402 (15.6%) |
| Vacant Housing Units | 443 (17.2%) |
| Median Home Value | $249,672 |
| Average Home Value | $390,974 |
Housing Distribution
Address Breakdown
Residential
2,097
Single Family
2,047
Multi-Family
50
Businesses
230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Delaney Miller • Century 21 Integra Unlocked
Mls Name: HAR
Mls ID: #28609712