1061 40th StWashougalWA98671
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe 7.69% yield at 1061 40th St, Washougal, WA, 98671 in Washougal is solid, but the $2,410/mo payment compresses net cash flow to $195/mo at $535,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $148,059 by year five, and $4,936/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.42) without U.S. income documentation. Total projected return: $215,372.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $195 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,432 |
| Total Monthly Debt Service | $3,024 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
9,178 sqft lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98671, Washougal, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,114 (100%) |
| Owner Occupied HU | 7,637 (75.5%) |
| Renter Occupied HU | 2,121 (21.0%) |
| Vacant Housing Units | 356 ( 3.5%) |
| Median Home Value | $644,647 |
| Average Home Value | $684,084 |
Housing Distribution
Address Breakdown
Residential
9,776
Single Family
9,385
Multi-Family
391
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
9,178 sqft lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98671, Washougal, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,114 (100%) |
| Owner Occupied HU | 7,637 (75.5%) |
| Renter Occupied HU | 2,121 (21.0%) |
| Vacant Housing Units | 356 ( 3.5%) |
| Median Home Value | $644,647 |
| Average Home Value | $684,084 |
Housing Distribution
Address Breakdown
Residential
9,776
Single Family
9,385
Multi-Family
391
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A