Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 10606 Rainbow View, Helotes, TX, 78023 listed at $480,000 pairs $3,942/mo rent with a $2,349/mo payment to leave $271/mo cash flow. Total monthly income runs $3,942/mo, and annual cash flow reaches $3,248/yr on $159,120 cash to close. Return on cash invested measures 21.95% in year one, and rental yield registers 9.86% at a $480,000 basis. Equity gained on principal adds $3,097/yr, and annual property appreciation at 5% supports $132,615 by year five. Five-year ROI tracks 115.71% and total cumulative return in cash totals $184,121. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,942/mo property income relative to a $2,349/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
9,583 sqft lot
$N/A/sqft
$151 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $2,750 |
| 2024-09-26 | Listed for sale | $480,000 |
| 2024-07-30 | Price change | $2,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $10463.45 | 1.35% | $508,390 | 1.76% |
| 2023-02-11 | $10324.00 | 5.02% | $499,580 | 14.38% |
| 2022-02-11 | $9830.27 | 144.66% | $436,780 | 16.66% |
Listed by: Stephen Malouff • Malouff Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1811905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
