Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10605 Cactus Wren Ct, Fort Worth, TX, 76108 with 5% annual appreciation on a $269,900 basis while $3,557/mo rent supports operations. Total monthly income totals $3,557/mo and a $1,321/mo payment preserves $1,533/mo for cash returns. Annual cash flow comes to $18,400/yr on $89,472 deployed, and return on cash invested reaches 40.47% in year one. Equity gained on principal adds $1,742/yr, and five-year appreciation sums $74,568 alongside rental yield of 15.81%. Five-year ROI measures 214.87% and total cumulative return in cash totals $192,246.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,557/mo property income versus a $1,321/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
5,749 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $269,900 |
| 2024-08-08 | Price change | $280,000 |
| 2024-07-23 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5404.50 | -2.56% | $241,696 | 12.11% |
| 2022-08-14 | $5546.36 | 11.90% | $215,585 | 15.66% |
| 2021-08-14 | $4956.66 | 5.72% | $186,390 | 7.91% |
Listed by: Anastasia Riley • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20680126
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
