10604 Zircon Ln, Fort Worth, TX, 76102 | 6.82% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10604 Zircon Ln, Fort Worth, TX, 76102 | 6.82% Rental Yield | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1203 sft

720 N Stockton St, Granbury, TX, 76048

3 Bed
2 Bath
1614 sft

9521 Nutcracker Ct, Granbury, TX, 76049

3 Bed
2 Bath
1852 sft

9109 Montana St, Joshua, TX, 76058

5 Bed
3 Bath
3005 sft

1604 Dwelling Pl, Godley, TX, 76044

Nearby investment properties with comparable prices

4 Bed
3 Bath
2455 sft

225 Mercy St, Godley, TX, 76044

3 Bed
2 Bath
2148 sft

8909 Ravenswood Rd, Granbury, TX, 76049

4 Bed
2 Bath
2010 sft

6500 Arcola Ct, Granbury, TX, 76049

3 Bed
2 Bath
2088 sft

7732 Barley Field St, Joshua, TX, 76058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 10604 Zircon Ln, Fort Worth, TX, 76102 offers a 6.82% rental yield on a $394,700 purchase with $2,243/mo rent. 74% in year one. Equity gained on principal adds $2,547/yr while 5% annual appreciation supports $109,048 over five years. Portfolio math shows five-year ROI at 76.36% and total cumulative return in cash at $99,908. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,243/mo property income against a $1,932/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

10604 Zircon Lane, Fort Worth Texas, is a new construction home built by D.R. Horton America's Builder in the Rock Creek community. Complete and Move-In Ready! The Blue Jay plan is a one-story home featuring 4 bedrooms, 2.5 baths, and approx 2,084 square feet of living space. As you enter the home, a mud bench, half-bathroom, and secondary bedroom are located off the front foyer, which leads to a welcoming open-concept kitchen, dining, and living room. The kitchen includes an island with breakfast bar, beautiful quartz countertops, built-in stainless steel appliances, gas cooktop, and a pantry. Two additional secondary bedrooms, second full bathroom, and the utility room are conveniently located off the dining area. A covered patio is located off the living room and provides a perfect spot for outdoor entertaining! The spacious private main bedroom is located off the living room and features an attractive ensuite bathroom with luxury walk-in shower, linen and walk-in closet. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. This home includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustra

Neighborhood Data

Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,825 (100%)
Owner Occupied HU	934 (11.9%)
Renter Occupied HU	5,248 (67.1%)
Vacant Housing Units	1,643 (21.0%)
Median Home Value	$452,672
Average Home Value	$499,269