Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10604 Cactus Wren Ct, Fort Worth, TX, 76108 with 5% annual appreciation on a $315,000 basis while $3,869/mo rent supports operations. Total monthly income totals $3,869/mo and a $1,542/mo payment preserves $1,601/mo for cash returns. Annual cash flow comes to $19,215/yr on $104,423 deployed, and return on cash invested reaches 38.31% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,029 alongside rental yield of 14.74%. Five-year ROI measures 202.88% and total cumulative return in cash totals $211,853.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,869/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
6,011 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Listed for sale | $315,000 |
| 2024-07-28 | Contingent | $315,000 |
| 2024-07-18 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4623.54 | -17.19% | $294,272 | 10.52% |
| 2022-08-14 | $5583.42 | 3.50% | $266,263 | 16.76% |
| 2021-08-14 | $5394.44 | 83.90% | $228,042 | 111.03% |
Listed by: Dillon Dewald • League Real Estate
Mls Name: NTREIS
Mls ID: #20659729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
