Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10603 S Wilcrest Dr APT 56, Houston, TX, 77099 offers a 9.58% rental yield on a $103,000 purchase with $822/mo rent. 1% in year one. Equity gained on principal adds $665/yr while 5% annual appreciation supports $28,457 over five years. Portfolio math shows five-year ROI at 66.17% and total cumulative return in cash at $22,594. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $822/mo property income against a $504/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1978
2.44 Acres lot
$N/A/sqft
$312 monthly HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $103,000 |
| 2025-02-01 | Listing removed | $103,000 |
| 2024-10-15 | Listed for sale | $103,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $87,838 | N/A |
| 2023-02-12 | N/A | N/A | $87,838 | 20.27% |
| 2022-02-12 | N/A | N/A | $73,033 | 13.65% |
Listed by: Cindy Quintanilla • SKW Realty
Mls Name: HAR
Mls Provider:
Mls ID: #12792192
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
