10603 Observatory PlUpper MarlboroMD20772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at 10603 Observatory Pl, Upper Marlboro, MD, 20772 offers a 11.44% rental yield on a $549,900 purchase with $5,242/mo rent. Total monthly income registers $5,242/mo, and a $2,691/mo payment leaves $1,822/mo available for distribution. Annual cash flow reaches $21,869/yr on $180,917 to close, and return on cash invested stands at 32.15% in year one. Equity gained on principal adds $3,548/yr while 5% annual appreciation supports $151,927 over five years. Portfolio math shows five-year ROI at 168.48% and total cumulative return in cash at $304,814. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,242/mo property income against a $2,691/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2018
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,993 (100%) |
| Owner Occupied HU | 17,620 (83.9%) |
| Renter Occupied HU | 2,397 (11.4%) |
| Vacant Housing Units | 976 ( 4.6%) |
| Median Home Value | $508,077 |
| Average Home Value | $547,282 |
Housing Distribution
Address Breakdown
Residential
20,597
Single Family
19,990
Multi-Family
607
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlo Washington • Samson Properties
Mls Name: Bright MLS
Mls ID: #MDPG2186222